CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY, IFRS


Attributable to owners of the parent

MEUR Share
capital
Fair value and other reserves Reserve
fund
Reserve for invested non-restricted equity Retained
earnings
Total Non-controlling interests Total
equity
Shareholders’ equity 1 Jan 2016 4.4 -35.1 43.7 1.9 978.1 993.1 0.1 993.2
Comprehensive income:







Remeasurements of defined benefit liability - - - - -0.1 -0.1 - -0.1
Cash flow hedges, net of tax - -2.8 - - - -2.8 - -2.8
Translation differences - - - - 0.1 0.1 - 0.1
Profit for the period - - - - 174.8 174.8 -0.2 174.7
Total comprehensive income 0.0 -2.8 0.0 0.0 174.8 172.1 -0.2 171.9
Transactions with shareholders:







Issue of shares - - - 112.9 - 112.9 - 112.9
Dividend - - - - -25.4 -25.4 - -25.4
Transaction with shareholders, total 0.0 0.0 0.0 112.9 -25.4 87.5 0.0 87.5
Other adjustments 0.0 - - 0.0 0.0 0.0 - 0.0
Total of equity movements 0.0 -2.8 0.0 112.9 149.4 259.5 -0.2 259.4
Shareholders' equity 31 Dec 2016 4.4 -37.9 43.7 114.8 1,127.6 1,252.6 0.0 1,252.6










Attributable to owners of the parent

MEUR Share
capital
Fair value and other reserves Reserve
fund
Reserve for invested non-restricted equity Retained
earnings
Total Non-controlling interests Total
equity
Shareholders’ equity 1 Jan 2017 4.4 -37.9 43.7 114.8 1,127.6 1,252.6 0.0 1,252.6
Comprehensive income:







Remeasurements of defined benefit liability - - - - - 0.0 - 0.0
Cash flow hedges, net of tax - 12.5 - - - 12.5 - 12.5
Translation differences - - - - -0.1 -0.1 - -0.1
Profit for the period - - - - 146.3 146.3 -0.1 146.2
Total comprehensive income 0.0 12.5 0.0 0.0 146.2 158.7 -0.1 158.6
Transactions with shareholders:







Dividend - - - - - 0.0 - 0.0
Transaction with shareholders, total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other adjustments 0.0 - - - 0.0 0.0 - 0.0
Total of equity movements 0.0 12.5 0.0 0.0 146.2 158.7 -0.1 158.6
Shareholders' equity 31 Dec 2017 4.4 -25.4 43.7 114.8 1,273.7 1,411.3 -0.1 1,411.2